{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Mensuel 2023"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Mensuel 2023","index":0,"n_rows":27,"n_cols":7,"rows_kept":27,"cut":false,"hidden":false,"merged":[[20,0,20,1],[18,0,18,1],[19,0,19,1],[21,0,21,1],[0,2,0,6],[6,2,6,6],[19,2,19,6],[20,2,20,6],[21,2,21,6]]}
[null,null,"AOÛT 2023"]
[null,null,"28-03","04-10","11-17","18-24","25-31"]
[]
[null,"Dépôts A",null,600,null,600]
[null,"Dépôts B",500,null,500,null,500]
[]
["DÉPENSES","TOTAL",{"$f":"SUM(C3:G6)","v":2700}]
["A",null,null,null,null,500]
["B",null,null,null,50]
["C",null,null,400]
["D ",null,100]
["E",null,null,null,300]
["F",null,null,null,null,null,200]
["G",null,null,null,null,null,100]
["H",null,null,300]
["I",null,80]
["J",null,null,null,null,120]
["K",null,null,null,null,null,200]
["TOTAL SEMAINE",null,{"$f":"SUM(C8:C18)","v":180},{"$f":"SUM(D8:D18)","v":700},{"$f":"SUM(E8:E18)","v":350},{"$f":"SUM(F8:F18)","v":620},{"$f":"SUM(G8:G18)","v":500}]
["TOTAL MENSUEL",null,{"$f":"SUM(C19:G19)","v":2350}]
["BALANCE",null,{"$f":"C7-C20","v":350}]
["CUMULATIF",null,{"$f":"1000+C21","v":1350}]
[]
[null,"Mois précédent",null,2000]
[null,"Dépôts"]
[null,"Retraits"]
[null,"En caisse",null,{"$f":"D24+D25-D26","v":2000}]